IAS 33 Definition: Dilution is a reduction in earnings per share or an increase in loss per share resulting from the assumption that convertible instruments are converted, that options or warrants are exercised, or that ordinary shares are issued upon the satisfaction of specified conditions.
IAS 33 Definition: Anti-dilution is an increase in earnings per share or a reduction in loss per share resulting from the assumption that convertible instruments are converted, that options or warrants are exercised, or that ordinary shares are issued upon the satisfaction of specified conditions.
Dilution is the term investors are focussing on, it decreases their potential income unless the entity issuing shares is able to earn the same return as they did with the undiluted shares. Off course antidilution is also important but many (if not most) investors are defensive, do not want to lose money.
Dilution calculations:
The diluted EPS formula:
Example calculation (it is about the mechanics, not the numbers!):
CU ‘000 |
20×7 |
20×6 |
18,643 |
16,643 |
|
Cost of sales |
13,050 |
11,817 |
Gross margin |
5,593 |
4,826 |
Sales, general and administrative expenses |
4,755 |
4,295 |
Operating result, profit |
838 |
531 |
Tax expense |
210 |
133 |
Net income attributable to owners |
628 |
398 |
Preferred dividend paid |
50 |
35 |
Shares and options
Founder shares |
20 |
20 |
Basic shares |
250 |
200 |
Diluted shares |
330 1 |
345 |
Fully diluted |
360 2 |
375 |
Employee option schedule (20×7)
Strike price |
In -the- money3 |
Current price |
# of options |
Options in-the-money |
10 |
Yes |
9 |
50 |
50 |
10 |
Yes |
9 |
30 |
30 |
15 |
No |
9 |
20 |
– |
Total options |
100 |
80 |
Calculations
The average number of shares
Type of shares / options |
Outcome |
Calculation |
Founder shares |
20 |
= (20 + 20) / 2 |
Basic shares |
225 |
|
Diluted basis |
85 |
= (80 + 90) / 2 |
Fully diluted |
118 |
= (110 + 125) / 2 |
Earnings per share
Type of shares / options |
Outcome |
Calculation |
Founder EPS |
2.50 |
|
Basic EPS |
2.57 |
|
Diluted EPS |
1.75 |
= (628 – 50) / 33011 |
Fully EPS |
1.61 |
= (628 – 50) / 36012 |
The table and the calculation method shows the potentially arbitrary outcome of these type of presentations. However it should be noted that a listed entity has (or should have) a lot of market date available to substantiate the different inputs.
Disclosure examples
Here are a few examples of dilution disclosures in the notes to the financial statements:
13. Equity-method investments13
BAIC Motor
BAIC Motor Corporation Ltd. (BAIC Motor) is the passenger car division of BAIC Group, one of the leading automotive companies in China. Directly or via subsidiaries, BAIC Motor is engaged in the business of researching, developing, manufacturing, selling, marketing and servicing automotive vehicles and related parts and components and all related services. Due to Daimler’s representation on the board of directors of BAIC Motor and other contractual arrangements, Daimler classifies this investment as an investment in an associate, to be accounted for using the equity method; in the segment reporting, the investment’s carrying amount and its proportionate share of profit or loss are presented in the reconciliation of total segment’s assets to Group assets and total segments’ EBIT to Group EBIT, respectively.
On May 3, 2018, BAIC Motor issued new shares at the Hong Kong Stock Exchange. As a result, Daimler’s interest in BAIC Motor was diluted from 10.08% to 9.55%. The dilution did not lead to any material earnings effects at Daimler. Daimler continues to exercise significant influence on BAIC Motor.
Further remuneration information14
Dilution
All awards are made under plans that incorporate dilution limits as set out in the guidelines for share incentive schemes published by the Investment Association. The current estimated dilution from subsisting executive awards, including the planned June 2018 awards, is approximately 2.7% of the Company’s share capital at 31 March 2018 (2.9% at 31 March 2017), whilst from all-employee share awards it is approximately 0.4% (0.3% at 31 March 2017). This gives a total dilution of 3.1% (3.2% at 31 March 2017).
14.1 Income for the period – Equity holders of Air France – KLM per share15
Reconciliation of income used to calculate earnings per share
The results used to calculate earnings per share are as follows:
— Results used for the calculation of basic earnings per share
The earnings per share before dilution (basic earnings per share) corresponds to the net result divided by the weighted average number of shares in circulation during the financial year, excluding the weighted average number of treasury shares.
For the calculation of the diluted earnings per share, the weighted average number of shares in circulation is adjusted for the potential dilutive effect of all equity instruments issued by the Group, in particular stock option plans and performance shares. The dilution resulting from the exercise of stock option plans and performance shares is based on the IAS 33 methodology. Since the perpetual subordinated loan is considered to be preferred shares, the coupons are included in basic earnings per share.
The change in the number of ordinary shares issued is disclosed in Note 28.1.
14.2 Non- dilutive instruments
The Air France – KLM Group held no non- dilutive instruments as of December 31, 2018.
14.3 Instruments issued after the closing date
No instruments were issued subsequent to the closing date.
Dilution Dilution
Dilution Dilution Dilution Dilution Dilution Dilution
Annualreporting.info provides financial reporting narratives using IFRS keywords and terminology for free to students and others interested in financial reporting. The information provided on this website is for general information and educational purposes only and should not be used as a substitute for professional advice. Use at your own risk. Annualreporting.info is an independent website and it is not affiliated with, endorsed by, or in any other way associated with the IFRS Foundation. For official information concerning IFRS Standards, visit IFRS.org.